← All lessons
Loans and real estate · Lesson 8 of 8

Agency takeouts and seniors housing

A bridge loan is only as good as its exit. For apartments and seniors housing, the usual exit is a permanent loan from one of the government-backed sources, often just called the agencies: Fannie Mae and Freddie Mac (government-sponsored companies that buy or guarantee multifamily loans), and HUD, which insures loans through the FHA. Their loans are long, fixed rate, usually non-recourse and priced well, because of that backing. In return, the property has to be stabilised and meet the program's rules. A bridge loan planned to end in one of them is called bridge-to-agency or bridge-to-HUD.

HUD's Section 232 program insures loans on healthcare facilities: skilled nursing homes, assisted living and board and care homes, with memory care inside them. The version for an existing building (a refinance or purchase without major rebuilding) is often written 232/223(f). The loans are made by private lenders HUD has approved, and they can run as long as 35 years, fully amortising at a fixed rate, with a mortgage insurance premium on top of the interest. The catch is time and paperwork: HUD looks hard at the operator, the licences, the building's condition and its recent operating results, and getting to closing often takes many months. That's why so many nursing homes and assisted living buildings are bought or turned around with a bridge loan first.

Fannie Mae and Freddie Mac each have a seniors housing program, through their approved lenders, for independent living, assisted living and memory care, with skilled nursing allowed only as a small part of a property. They usually close faster than HUD, with terms shorter than HUD's and payments sized over up to 30 years. For plain apartments, their mainstream multifamily loans are the usual takeout. Each program has its own limits on leverage and coverage, which change over time, so read the current terms before you size anything.

A bridge lender sizes its loan backwards from the takeout. Start from the stabilised NOI the business plan expects, apply the takeout lender's limits (maximum LTV, minimum DSCR at its rate and amortisation, sometimes a debt yield), and find the largest permanent loan. The bridge loan, plus anything that will be owed at payoff, has to fit under that with room to spare, because the stabilised NOI is a forecast. A long amortisation lowers the payment, so it lets the same NOI support a bigger loan:

noi = 1_800_000               # stabilised NOI the plan expects
value = noi / 0.08            # appraised at an 8% cap rate
def per_dollar(rate, years):  # a year of payments for each $1 borrowed
    r, n = rate / 12, years * 12
    return 12 * r / (1 - (1 + r) ** -n)
for years in (30, 35):
    by_dscr = noi / 1.45 / per_dollar(0.06, years)
    print(f"{years}-year amortisation: DSCR allows ${by_dscr:,.0f}")
print(f"80% LTV allows ${value * 0.80:,.0f}")
Prints
30-year amortisation: DSCR allows $17,254,305
35-year amortisation: DSCR allows $18,142,782
80% LTV allows $18,000,000

The limits there (80% LTV, 1.45x DSCR, 6%) are example figures. With a 35-year takeout the most it could lend is $18,000,000, set by LTV, so a bridge loan of $15,500,000 would leave about $2.5 million of room for the plan to come in short. Timing is the other half: the property has to stabilise, often show a stretch of steady results, and then get through the takeout lender's process, all before the bridge loan matures.

Seniors housing comes in a few types, from least to most care. Independent living is age-restricted apartments with meals, activities and transport but no care, paid for privately; it underwrites a lot like multifamily. Assisted living adds help with daily activities such as bathing, dressing and medicines, is licensed by the state and is mostly paid for privately. Memory care is secured units for people with dementia, with more staff and higher rates. Skilled nursing homes give 24-hour nursing and rehab, are licensed and inspected, and are paid mostly by government programs.

These are operating businesses, so the numbers lenders watch go beyond rent. Occupancy is units or beds filled (for nursing homes, often occupied bed-days over available bed-days). Payor mix is who pays: in a nursing home, Medicare (the federal program for people 65 and over) pays for short-term skilled care and rehab after a hospital stay, at higher daily rates, for a limited number of days; Medicaid (run by each state with federal money) pays for long-term care of people with low income and savings, at rates the state sets, often lower; and the rest is private pay and insurance. A higher share of Medicare and private pay means more revenue per day, while a home that's mostly Medicaid depends on one state's budget. Staff are the biggest cost, so wages and the use of agency staff move NOI.

Operator quality matters as much as the building. The operator holds the licence, hires the staff and answers to the inspectors, and in many deals it leases the building from the owner. Lenders look at the operator's track record, its other buildings, inspection results and quality ratings (published by the government for nursing homes), and staff turnover. A takeout lender looks at the same things, so a weak or brand-new operator can make an otherwise good exit unrealistic.

On the desk

A plan's stabilised NOI is $1,200,000 and it's valued at an 8% cap rate. The takeout lender's example limit is 75% LTV. What's the largest takeout loan by LTV, in dollars?

More info

Quick reference

The agenciesFannie Mae, Freddie Mac and HUD (FHA insurance): long, fixed-rate permanent loans.
Bridge-to-HUD / bridge-to-agencyA bridge loan planned to be repaid by an agency loan.
Section 232HUD mortgage insurance for skilled nursing, assisted living and board and care homes.
Sizing to the takeoutStabilised NOI and the takeout's limits give the largest permanent loan; the bridge has to fit under it.
IL, AL, MC, SNFIndependent living, assisted living, memory care, skilled nursing: from no care to 24-hour care.
Payor mixWho pays: Medicare, Medicaid, private pay and insurance, by days or revenue.
OperatorThe licensed company that runs the facility; its record matters as much as the building's.

The other AI and data engineering courses